SEARCH

Loblaw’s 5 Year Income Statement

Gross Profit Margin (GPM): After consistently operating at a range of around 7.5% the company slipped to 6 in 2006. The grocery business is known for operating on tight margins so these are not low, however a 1.5% slip is large enough to cause concern.

In Millions of CAD (except for per share items) 52 weeks Ending 2006-12-30 52 weeks Ending 2005-12-31 52 weeks Ending 2005-01-01 53 weeks Ending 2004-01-03 52 weeks Ending 2002-12-28 52 weeks Ending 2001-12-29
Revenue 28,640.00 27,627.00 26,209.00 25,220.00 23,082.00 21,486.00
Other Revenue, Total - - - - - -
Total Revenue 28,640.00 27,627.00 26,209.00 25,220.00 23,082.00 21,486.00
Cost of Revenue, Total 26,917.00 25,582.00 24,084.00 23,360.00 21,425.00 20,035.00
1,7 2,7 3,7 4,7 5,7 6,7 7,7
Gross Profit 1,723.00 2,045.00 2,125.00 1,860.00 1,657.00 1,451.00
Selling/General/Admin. Expenses, Total - - - - - -
Research & Development - - - - - -
Depreciation/Amortization 590.00 558.00 473.00 393.00 354.00 358.00
Interest Expense(Income) – Net Operating - - - - - -
Unusual Expense (Income) 844.00 86.00 0.00 - - -
Other Operating Expenses, Total - - - - - -
Total Operating Expense 28,351.00 26,226.00 24,557.00 23,753.00 21,779.00 20,393.00
Operating Income 289.00 1,401.00 1,652.00 1,467.00 1,303.00 1,093.00
Interest Income(Expense), Net Non-Operating -259.00 -252.00 -239.00 -196.00 -161.00 -158.00
Gain (Loss) on Sale of Assets - - - - - -
Other, Net - - - - - -
Income Before Tax 30.00 1,149.00 1,413.00 1,271.00 1,142.00 935.00
Income After Tax -218.00 749.00 968.00 845.00 728.00 563.00

Operating Profit Margin (OPM): Shows a distinct reason for concern about efficiency. A business such as this that depends upon high volume and tight control cannot afford to slip up.

Interest Coverage Ratio: The ability to cover debt interest has slipped each of the past five years from 10.2 times to a current 6.65 times. This is not a good sign but the company is still not in a danger level.

Five year revenue growth: 6.5%

Five year earnings growth: 15.7%

Dividend yield: 1.6%

1 2 3 4 5 6