SEARCH

Loblaw’s past 5 years of cash flow

Operating Cash Flow has exceeded Net Income in each of the past five years. This positive cash flow is a reliable indication of profitability. Cash flow shows little sign of a weakening trend.

Operating Cash Flow has exceeded Net Income in each of the past five years. This positive cash flow is a reliable indication of profitability. Cash flow shows little sign of a weakening trend.

In Millions of CAD (except for per share items) 52 weeks Ending 2006-12-30 52 weeks Ending 2005-12-31 52 weeks Ending 2005-01-01 53 weeks Ending 2004-01-03 52 weeks Ending 2002-12-28 52 weeks Ending 2001-12-29
Net Income/Starting Line -218.00 749.00 968.00 845.00 728.00 563.00
Depreciation/Depletion 590.00 558.00 473.00 393.00 354.00 359.00
Amortization - - - - - -
Deferred Taxes -18.00 90.00 67.00 50.00 37.00 44.00
Non-Cash Items 895.00 143.00 34.00 -6.00 42.00 -46.00
Changes in Working Capital -69.00 -31.00 -99.00 -250.00 -163.00 -102.00
Cash from Operating Activities 1,180.00 1,509.00 1,443.00 1,032.00 998.00 818.00
Capital Expenditures -937.00 -1,156.00 -1,258.00 -1,271.00 -1,079.00 -1,108.00
Other Investing Cash Flow Items, Total -371.00 253.00 81.00 -177.00 84.00 -173.00
Cash from Investing Activities -1,308.00 -903.00 -1,177.00 -1,448.00 -995.00 -1,281.00
Financing Cash Flow Items 0.00 -2.00 -2.00 -3.00 -2.00 19.00
Total Cash Dividends Paid -173.00 -230.00 -209.00 -198.00 -127.00 -110.00
Issuance (Retirement) of Stock, Net 4.00 -15.00 -35.00 -74.00 -15.00 -1.00
Issuance (Retirement) of Debt, Net 49.00 39.00 -44.00 661.00 370.00 444.00
Cash from Financing Activities -120.00 -208.00 -290.00 386.00 226.00 352.00
Foreign Exchange Effects 1.00 -31.00 -45.00 -175.00 19.00 -
Net Change in Cash -247.00 367.00 -69.00 -205.00 248.00 -111.00
Cash Interest Paid, Supplemental 278.00 263.00 254.00 211.00 185.00 191.00
Cash Taxes Paid, Supplemental 325.00 387.00 400.00 399.00 313.00 277.00

Free Cash Flow: Loblaw has generated positive free cash flow in each of the past two years after having fallen short by a minor amount in the three years previous. This is in line with the large investment in growth and re-arrangement of distribution systems in those negative years. The past two positive years would indicate a concentration on working with near to present capital investments to keep growing the profitability of existing plant. Free Cash Flow is in a good state.

1 2 3 4 5 6