[]
Login Join Premium

Bull List Report – Exchange Income Corp – TSE:EIF

Exchange Income Corp – EIF.TO

Exchange Income Corp is a diversified, acquisition-oriented corporation focused on opportunities in two sectors, aerospace, aviation services and equipment, and manufacturing. The business plan of the corporation is to invest in profitable, well-established companies with cash flows operating in niche markets. Its Aerospace and Aviation segment is a key revenue driver, recognizes revenue from the provision of Aftermarket parts sales, Aircraft and engine sales, Aircraft and engine lease revenue, Surveillance and aircraft modification services, Software development and sales of software licenses, Charter, passenger flight, medevac, and cargo services. The Manufacturing segment recognizes revenue from the sales of manufacturing products and services.

Focus area

Score

Valuation

50

Profitability

60

Risk

100

Returns

92

Dividend

64

Outlook

100

Debt

30

Growth

64

Overall

65

Finchat does not have KPI or Segment data for EIF.TO

Pros

  • Despite a short stint during the global pandemic, the company has maintained double-digit returns on equity since 2015
  • The company locked in 2/3 of its debt at attractive fixed rates. This should save it around $8.1M in financing costs annually, and reduce exposure to higher rates
  • The company provides a unique blend of high-yield and high-growth
  • Analysts expect earnings to grow by 35% through 2025.
  • Has a strong history of topping estimates
  • Numerous accretive acquisitions and new contracts are fueling backlog growth as management continues to execute
  • The company’s results over the last couple of quarters have been outstanding

Cons

  • The company lost its Aristocrat status during the pandemic
  • Although its yield is attractive, dividend growth is sporadic due to the company’s growth via acquisition strategy
  • This should be mitigated moving forward with the company locking in debt; however, financing costs have ballooned over the last year
  • Although right in line with historical averages, debt levels, debt to equity, and interest coverage ratios are just average
  • The company is known to frequently issue shares
  • The company is volatile, having a beta of 2. It is not uncommon to see double-digit runups/corrections in price in short order
  • The company has gone from a value play to a GARP play

Exchange Income Corp offers a rare combination of durable income and compounding growth. The company has a misunderstood name that’s often dismissed as “just another airline” but in reality, it’s anything but.

This isn’t Air Canada. EIF’s aviation businesses focus on essential services like medevac, surveillance, pilot training, and regional connectivity to remote communities. This is highly contracted, non-cyclical, and deeply embedded in Northern infrastructure. The added kicker here? This is only a portion of EIF’s business.

Beyond aviation, EIF has quietly assembled a second growth engine in numerous industrial segments. Composite matting for T&D projects, Northern infrastructure, data center cooling systems, and precision manufacturing across wireless networks, stainless tanks, and heavy engineering. These aren’t small time bets either. They’re recurring, specialized services tied to long-term secular demand in defense, electrification, and energy infrastructure.

Management’s track record deserves more attention. Their acquisition playbook is disciplined. Small, strategic tuck-ins that expand operations without straining the balance sheet. Because of the small ball acquisition strategy, integration risk is minimal. They buy with purpose, scale efficiently, and unlock cross-segment synergies. Canadian North being the latest example, which should become accretive to cash flow by late 2026.

The dividend profile is another underappreciated piece of this company. The yield is high and well-covered, but typical screeners penalize EIF unfairly due to standardized payout metrics that miss the nuance of maintenance CapEx and long-cycle investments. With leverage at historic lows, ample liquidity, and 66% of debt now locked in at lower fixed rates, the foundation here is stable and shareholder-friendly.

Is it dirt cheap? No, after a large run up it doesn’t hold that title anymore. But it doesn’t need to be. EIF is a “pay-up-for-quality” kind of story, a name that quietly compounds while others chase headlines. With multiple tailwinds pushing this company, defense, ISR, Northern sovereignty, data infrastructure, this is a business that deserves to be judged not by its sector, but by execution and strategy.

As Buffett said, “It’s far better to buy a wonderful company at a fair price than a fair company at a wonderful price.” EIF fits that mold. A well-run, quietly compounding business that still trades below its long-term potential.

Beta

0.6

Best monthly return

22.9%

Worst monthly return

-10.2%

Max drawdown

24.3%

Although Exchange Income Corporation grows organically, it also relies on acquisitions to fuel further growth. This poses risks on several fronts.

First, if competition enters the space and increases the price of these acquisitions, it ultimately cuts into growth figures for Exchange Income. Secondly, although management has proven time and time again to make smart acquisitions that eventually grow the bottom line of the company, it is far from guaranteed that they will continue to do so. Look no further than a company like Enghouse (TSE:ENGH), which used to have one of the best management teams in the country regarding capital deployment. Enghouse seems to have lost its touch in this, so its share price has been impacted.

Secondly, the company does have high debt levels. Although its risk of exposure to floating rates has been mitigated with the company locking in approximately 66% of its debt to a fixed rate, its debt-to-equity is relatively high, interest coverage ratios are sub-3x, and overall, an investor has to be comfortable with management navigating routinely high debt levels. Much like the acquisition situation, although it has continually done so in the past, it is never guaranteed to do so in the future, especially with the current rate environment.

In addition to this, the company is also a small-cap Canadian stock with not as much mainstream coverage. Although this can typically keep valuations down and allow investors to accumulate shares cheaply, it can also lead to heightened volatility.

TTM

Historical average

Forward numbers

P/E

29.2

23.5

21.5

EV/EBITDA

9.3

8.5

Earnings yield

3.4%

P/FCF

PEG ratio

0.5

Exchange Income Corporation doesn’t have the slam dunk value it did when I initially added it to the Bull List. However, when we look at how the company has been able to deploy capital through acquisitions and the contracts it has recently added, I view Exchange Income Corporation as a solid GARP (Growth at A Reasonable Price) play that also pays an attractive dividend.

The company is trading at only 21x expected earnings and has a price-to-earnings-to-growth (PEG) ratio of 0.4. Theoretically, a PEG of under 1 signals undervaluation by the market, as valuations are not keeping up with expected growth rates.

The company is known to issue shares, which can impact valuation and overall volatility. However, the company has been efficient in growing operating cash flow over the years, and most share issuances do end up accretive, thus adding value.

With the company continually posting record results and double-digit growth anticipated in the future, I’d view 21x expected earnings as a reasonable price to pay for the company. Many analysts have attached high-$80 price tags to Exchange Income, especially after its recent string of attractive results, and I tend to agree with that sentiment.

Exchange Income Corp has relatively little publicly traded competition. If you were to look at the company from a broad industry perspective, many websites compare it to airline companies like Air Canada (TSE:AC), Heroux Devtek (TSE:HRX), and Chorus Aviation (TSE:CHR).

However, although Exchange Income Corp has some exposure to the same operations as each of these companies, that being passenger travel with Air Canada and Chorus, along with manufacturing in Heroux Devtek, there is not enough overlap or sole reliance on a single factor to ever label these companies as direct competition.

Yield

3.5%

Payout ratio (EPS)

49.9%

5-year dividend growth %

3.5%

Money Spent/Received on Buybacks and Share Issuances

-$23.5M

One of the bonuses of Exchange Income Corp is that it provides not only excellent growth but also a strong dividend, paid monthly. There are a lot of misconceptions about the company’s dividend. So, we’ll aim to move through them in this section.

For one, the payout ratio in terms of earnings. Exchange Income Corporation is a lot like a pipeline in that it has extensive maintenance capital expenditures that impact overall earnings and cash flow, but not necessarily the ability to pay the dividend. The company uses an internal payout ratio, which compares dividend payments to free cash flow after its maintenance expenses. As of the last quarter, this came in at 63%. Of note, it is important to look at Exchange Income Corporation’s dividend payout ratio on a trailing twelve-month basis because of the overall seasonality of the company.

Second, the dividend growth rate is on a 5-year basis. Before the pandemic, Exchange Income Corporation was a Dividend Aristocrat. It had increased the dividend from $0.145 per month in 2014 to $0.19 monthly in 2020, a mid-single-digit compound growth rate. The pandemic forced the company to stop dividend growth in an effort to maintain the dividend, which it did. This makes the 5-year dividend growth rate look abnormally small, much smaller than typical numbers.

The company has not raised the dividend for a few years now, utilizing its cash to instead buy more tuck-in acquisitions. If you’re looking for a consistent dividend grower, Exchange Income Corporation likely isn’t going to be it.

However, Exchange Income Corp is one of the few reliable monthly dividend payers. While this is no reason to buy a stock, for those seeking monthly income, I consider it a bonus.

To say Exchange Income Corporation is firing on all cylinders would be an understatement. The company closed out 2025 with a performance that has officially pushed its market cap over the $6 billion threshold. The story here isn’t just about the record revenue ($930 million for the quarter) or the 62% jump in EPS, it’s about the company simplifying its financial structure all while adding more room for growth. If I could explain it using a real world example, the company has upgraded its engine, but is getting the same fuel mileage.

How has it done this? It redeemed all its convertible debentures and secured an investment-grade credit rating. What will this do? It will lower its cost of capital, allowing it to swap expensive debt for cheaper, long-term bonds. When you combine this with a ratio at 15-year lows (2.73x), this leaves the company with over $1.25 billion in dry powder for its inevitable next round of acquisitions.

The Aerospace & Aviation segment is the clear standout, with EBITDA up 27% year-over-year. The crown jewel of the recent quarter was the integration of Canadian North, which is exceeding internal profitability targets and catching up on deferred maintenance. And keep in mind, the company did not make this acquisition to long ago.

Beyond just moving passengers, Exchange Income is positioning itself as the sovereignty partner for the Arctic. Which, in this current geopolitical climate, is a good thing. With the Canadian government’s new Defence Industrial Strategy focusing on Northern security, EIC’s infrastructure, from PAL’s surveillance aircraft to WesTower’s radar towers, is perfectly aligned with national interests.

In the Manufacturing segment, the environmental access (matting) business is entering a super cycle. Exchange Income is doubling down on its composite mats, which are rapidly eating market share from traditional wood mats in the U.S. I had mentioned this before, but to meet this demand, they are building a new plant in Mississippi, set to be operational by 2027.

While the multi-story window business is still battling a lack of projects and high interest rates, the precision manufacturing wing is seeing a surge in orders from data centers and telecommunications, effectively balancing out the softer construction market.

Management reiterated its guidance of EBITDA of $825 million to $875 million. However, there is a caveat. They stated they have a bias toward the upper end of that range. This optimism comes from two acquisitions made after they issued this initial guidance: the Air Canada commercial agreement expansion and the Mach II acquisition.

EIC has evolved from a collection of very niche and “uninteresting” subsidiaries into a diversified industrial powerhouse. With the balance sheet cleaned up and several “made-in-Canada” tailwinds at its back, the company is moving into 2026 with more visibility and the cheapest debt they’ve had access to.

Disclaimer

By utilizing this report, you agree that you are a Stocktrades Premium member, and you agree to our terms and conditions and privacy policy. You acknowledge that any distribution of this report outside of Stocktrades Premium could result in the immediate cancellation of your Premium subscription. You also agree to the following:

This stock report is solely for informative purposes, and does not represent a buy or sell recommendation. The information expressed in this report is the opinion of the analyst about the subject company and our database of stocks in general. The information the analyst used to compile this report comes from sources we believe are reliable. Stocktrades Ltd however makes no warranties of any kind as to the completion or correctness of the information within this document.

All information in this report is accurate as of the date of this report, and all data contained within this report of the subject company is of the analyst’s best judgement at the date of the report. The information contained in this report is subject to change without notice. The information provided in this report is provided for informational purposes by Stocktrades Ltd and Stocktrades Ltd assumes no legal responsibility or liability. Anyone using this report assumes full responsibility for whatever decision is arrived at by using the details of this report.

Stocktrades Ltd. assumes no liability or legal responsibility for the resulting actions and or consequences of using outdated information. No version of this report outside of the original located at www.stocktrades.ca/premium/ is to be considered to contain live, or accurate information. These reports are updated quarterly and it is the users responsibility to insure they have the most recent updated version.

You may not alter or distribute this report in any way without the full consent of Stocktrades Ltd.

The decision to purchase or sell of a security depends on a multitude of individual factors such as but not limited to risk tolerance, financial situation, and investment objectives.